v3.24.1.1.u2
Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 1,554,844 $ 184,925
Short-term investments 129,238 2,206,555
Accounts receivable 535,028 375,192
Contingent consideration receivable, related party   268,000
Prepaid expenses and other current assets 1,167,571 817,029
Inventory 1,446,019 909,158
Total Current Assets 4,832,700 4,760,859
Property and Equipment, net 16,852,172 17,587,337
Operating lease right-of-use asset 5,720,932 6,041,439
Finance lease right-of-use asset 19,895,432 20,473,742
Other assets 203,135 203,135
Deposits 277,737 251,115
Contingent earn-out receivable, related party 2,720,000 1,720,000
Total Assets 50,502,108 51,037,627
Current Liabilities    
Accounts payable 4,987,070 4,109,947
Deferred revenue, current portion 364,759 2,359,441
Operating lease liability, current portion 489,361 524,208
Finance lease liability, current portion 902,287 904,681
Accrued expenses and other liabilities 3,999,372 2,201,861
Convertible note payable, related party 2,081,750  
Total Current Liabilities 12,824,599 10,100,138
Long Term Liabilities    
Deferred revenue, net of current portion 226,500 30,000
Operating lease liability, net of current portion 3,406,122 3,597,014
Financing lease liability, net of current portion 8,787,408 9,016,140
Total Liabilities 25,244,629 22,743,292
Commitments and Contingencies (Note 11 and 15)
Stockholders' Equity    
Common stock, $0.0002 par value; 250,000,000 shares authorized, 26,219,461 and 25,661,488 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively 7,207 5,244
Additional paid-in capital 287,251,109 285,713,238
Accumulated deficit (258,788,376) (254,370,827)
Accumulated other comprehensive income 129,875 48,877
Total Stockholders' Equity 28,599,815 31,396,532
Non-Controlling Interest (3,342,336) (3,102,197)
Total Stockholders' Equity 25,257,479 28,294,335
Total Liabilities and Stockholders' Equity $ 50,502,108 $ 51,037,627

Source