v3.25.2
Condensed Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Revenue    
Revenue $ 212,264 $ 3,513,948
Operating expenses:    
Cost of revenues 376,157 938,212
Research and development 3,165,639 3,888,345
Selling, general and administrative 4,004,166 5,009,231
Loss on lease assignment and termination 5,733,298  
Loss on disposal of long-lived assets 721,564  
Change in fair value of contingent earn-out receivable, related party   (1,000,000)
Total operating expenses 14,000,824 8,835,788
Operating loss (13,788,560) (5,321,840)
Interest income 1,108 16,918
Interest expense (223,625) (249,719)
Loss on settlement of related party receivable (780,000)  
Loss on extinguishment of warrant liability (198,000)  
Change in fair value of warrant liability 1,528,000  
Change in fair value of related party receivable 230,000  
Change in fair value of non-convertible promissory notes, related party (30,000)  
Change in fair value of convertible promissory notes, related party 1,963,321 (96,000)
Other income 9,630 1,077,422
Other expense   (85,449)
Unrealized gain on short-term investments   980
Total non-operating income 2,500,434 664,152
Net loss before income taxes (11,288,126) (4,657,688)
Net loss (11,288,126) (4,657,688)
Net loss - non-controlling interest (573,571) (240,139)
Net loss attributable to Scorpius Holdings, Inc. $ (10,714,555) $ (4,417,549)
Weighted-average common shares outstanding, basic (in shares) (Notes 8 and 10) 9,220,185 140,781
Weighted-average common shares outstanding, diluted (in shares) (Notes 8 and 10) 9,220,185 140,781
Net loss per share common share attributable to Scorpius Holdings, Inc., basic (in dollars per share) $ (1.16) $ (31.38)
Net loss per share common share attributable to Scorpius Holdings, Inc., diluted (in dollars per share) $ (1.16) $ (31.38)
Comprehensive loss    
Net loss $ (11,288,126) $ (4,657,688)
Unrealized (loss) gain on foreign currency translation (11,108) 80,998
Total comprehensive loss (11,299,234) (4,576,690)
Comprehensive loss attributable to non-controlling interest (573,571) (240,139)
Comprehensive loss - Scorpius Holdings, Inc. $ (10,725,663) $ (4,336,551)

Source