v3.24.3
Consolidated Statements of Operations and Comprehensive Loss - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue        
Revenue $ 922,365 $ 723,126 $ 5,196,257 $ 2,146,804
Operating expenses:        
Cost of revenues 852,016 545,023 2,628,165 1,540,454
Research and development 4,297,015 5,155,359 11,791,981 16,600,186
Selling, general and administrative 5,628,158 6,082,539 15,651,060 19,603,075
Change in fair value of contingent earn-out receivable, related party (190,000)   (1,190,000)  
Total operating expenses 10,587,189 11,782,921 28,881,206 37,743,715
Operating loss (9,664,824) (11,059,795) (23,684,949) (35,596,911)
Interest income 1,713 106,087 19,777 410,754
Interest expense (233,656) (235,566) (723,582) (525,791)
Unrealized gain (loss) on short-term investments 4 (36,116) 999 99,437
Change in fair value of related party receivable 140,000   140,000  
Change in fair value of non-convertible promissory note, related party (10,000)   (20,000)  
Change in fair value of convertible promissory note, related party (120,000)   (224,250)  
Loss on partial debt extinguishment (730,000)   (560,000)  
Other income 71,011 20,640 1,107,503 20,000
Other expense   (1,513) (542,647) (234,066)
Total non-operating (expense) income (880,928) (146,468) (802,200) (229,666)
Net loss from continuing operations before income taxes (10,545,752) (11,206,263) (24,487,149) (35,826,577)
Income tax benefit from continuing operations 0 0 0 (571,120)
Net loss from continuing operations (10,545,752) (11,206,263) (24,487,149) (35,255,457)
Net loss from discontinued operations before income taxes   (3,040,577)   (5,848,220)
Income tax expense from discontinued operations 0 (65,189) 0 (65,189)
Net loss from discontinued operations   (3,105,766)   (5,913,409)
Net loss (10,545,752) (14,312,029) (24,487,149) (41,168,866)
Net loss - non-controlling interest (431,608) (1,179,559) (1,080,608) (1,359,734)
Net loss attributable to Scorpius Holdings, Inc. $ (10,114,144) $ (13,132,470) $ (23,406,541) $ (39,809,132)
Weighted-average common shares outstanding, basic (in shares) (Note 12) 7,055,768 130,253 2,525,432 130,111
Weighted-average common shares outstanding, diluted (in shares) (Note 12) 7,055,768 130,253 2,525,432 130,111
Net loss per share, basic - continuing operations (in dollars per share) $ (1.43) $ (76.98) $ (9.27) $ (260.51)
Net loss per share, diluted - continuing operations (in dollars per share) (1.43) (76.98) (9.27) (260.51)
Net loss per share, basic - discontinued operations (in dollars per share)   (23.84)   (45.45)
Net loss per share, diluted - discontinued operations (in dollars per share)   (23.84)   (45.45)
Net loss per share common share attributable to Scorpius Holdings, Inc., basic (1.43) (100.82) (9.27) (305.96)
Net loss per share common share attributable to Scorpius Holdings, Inc., diluted $ (1.43) $ (100.82) $ (9.27) $ (305.96)
Comprehensive loss        
Net loss $ (10,545,752) $ (14,312,029) $ (24,487,149) $ (41,168,866)
Unrealized (loss) gain on foreign currency translation (70,834) 54,967 (32,542) 108,005
Total comprehensive loss (10,616,586) (14,257,062) (24,519,691) (41,060,861)
Comprehensive loss attributable to non-controlling interest (431,608) (1,179,559) (1,080,608) (1,359,734)
Comprehensive loss - Scorpius Holdings, Inc. $ (10,184,978) $ (13,077,503) $ (23,439,083) $ (39,701,127)

Source